OTC · Financial Statements

Temenos AG (TMSNY) Financial Statements

$80.16 OTC: TMSNY Market Cap $5.40B

Temenos AG most recently reported annual revenue of $1.1B, net profit of $282.0M. Revenue grew at an average annual rate of 4.3% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Temenos AG: Revenue rose from $634.0M in 2016 to $1.1B in 2025, a change of +72.9% over 9 years; net profit was positive in all 10 reported years; operating margin moved from 23.5% to 44.6%, a shift of +21.1 percentage points; the most recent year shows net profit of $282.0M.

Income Statement — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Revenue$634.0M$735.0M$841.0M$972.0M$887.0M$967.0M$950.0M$1.0B$1.0B$1.1B
Operating Expenses$485.0M$557.0M$622.0M$737.0M$654.0M$729.0M$786.0M$801.0M$813.0M$607.0M
Operating Profit$149.0M$178.0M$219.0M$235.0M$234.0M$238.0M$163.0M$199.0M$231.0M$489.0M
Operating Margin23.5%24.3%26.0%24.2%26.3%24.6%17.2%19.9%22.1%44.6%
Other Income$-17.0M$-17.0M$-23.0M$-23.0M$-29.0M$-27.0M$-17.0M$-26.0M$-22.0M$-151.0M
Interest$17.0M$17.0M$24.0M$27.0M$31.0M$26.0M$28.0M$29.0M$23.0M$18.0M
Depreciation$76.0M$85.0M$93.0M$131.0M$149.0M$144.0M$139.0M$25.0M$133.0M$125.0M
Profit Before Tax$132.0M$161.0M$195.0M$213.0M$204.0M$212.0M$146.0M$173.0M$210.0M$338.0M
Tax$12.3M$14.0M$13.9M$14.8M$14.3M$18.0M$21.6M$22.1M$15.5M$16.5M
Net Profit$116.0M$138.0M$168.0M$181.0M$175.0M$173.0M$114.0M$135.0M$177.0M$282.0M
EPS$1.61$1.90$2.31$2.46$2.39$2.40$1.59$1.85$2.43$4.02
Dividend Payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

MetricSep '23Dec '23Mar '24Jun '24Sep '24Dec '24Mar '25Jun '25Sep '25Dec '25Mar '26Jun '26
Revenue$237.0M$298.0M$230.0M$248.0M$247.0M$319.0M$232.0M$285.0M$258.0M$321.0M$253.0M$282.0M
Operating Expenses$204.0M$230.0M$184.0M$196.0M$201.0M$233.0M$192.0M$207.0M$194.0M$14.0M$196.0M$186.0M
Operating Profit$33.0M$68.0M$46.0M$53.0M$46.0M$86.0M$40.0M$78.0M$64.0M$307.0M$57.0M$96.0M
Operating Margin13.9%22.9%20.2%21.2%18.7%27.0%17.3%27.4%24.9%95.6%22.4%34.0%
Interest$5.0M$10.0M$3.0M$7.0M$5.0M$3.0M$2.0M$3.0M$1.0M$12.0M$3.0M$4.0M
Profit Before Tax$29.0M$57.0M$41.0M$48.0M$41.0M$80.0M$38.0M$202.0M$57.0M$42.0M$53.0M$87.0M
Tax$23.4M$22.7M$21.4M$22.3M$25.1M$3.4M$22.6M$18.3M$22.2M$-5.1M$24.9M$22.3M
Net Profit$22.0M$44.0M$32.0M$37.0M$31.0M$77.0M$29.0M$165.0M$44.0M$44.0M$40.0M$67.0M
EPS$0.30$0.60$0.44$0.50$0.43$1.08$0.40$2.32$0.64$0.62$0.58$1.00

Over the 10 years reported for Temenos AG, borrowings increased from $372.0M in 2016 to $809.0M in 2025, cash stood at $204.0M in the latest year, shareholders' equity was $236.0M, current assets covered current liabilities 0.58 times.

Balance Sheet — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Total Assets$1.2B$1.3B$1.6B$2.3B$2.2B$2.2B$2.2B$2.3B$2.3B$2.2B
Current Assets$430.0M$430.0M$577.0M$541.0M$446.0M$479.0M$439.0M$463.0M$637.0M$494.0M
Cash$194.0M$168.0M$287.0M$153.0M$110.0M$139.0M$90.0M$107.0M$114.0M$204.0M
Inventory$-232.0M$0$-268.0M$-20.0M$0$0$0$0$0$0
Receivables$232.0M$259.0M$268.0M$395.0M$327.0M$311.0M$313.0M$286.0M$339.0M$170.0M
Fixed Assets$16.0M$16.0M$18.0M$67.0M$63.0M$59.0M$63.0M$58.0M$51.0M$46.0M
Capital Work in Progress$0$0$0$0$0$0$0$0$0$0
Investments$0$0$15.0M$22.0M$9.0M$22.0M$43.0M$151.0M$17.0M$372.0M
Other Assets$440.0M$522.0M$629.0M$1.1B$1.1B$1.1B$1.1B$1.1B$886.0M$921.0M
Total Liabilities$772.0M$896.0M$1.4B$1.9B$1.7B$1.8B$1.7B$1.6B$1.6B$1.8B
Current Liabilities$462.0M$410.0M$576.0M$674.0M$571.0M$873.0M$919.0M$943.0M$1.1B$850.0M
Borrowings$372.0M$440.0M$814.0M$1.2B$978.0M$960.0M$841.0M$765.0M$727.0M$809.0M
Other Liabilities$400.0M$456.0M$536.0M$703.0M$714.0M$799.0M$838.0M$880.0M$911.0M$962.0M
Equity$226.0M$232.0M$233.0M$242.0M$250.0M$252.0M$253.0M$255.0M$255.0M$236.0M
Reserves$399.0M$380.0M$299.0M$445.0M$523.0M$475.0M$578.0M$682.0M$639.0M$478.0M

For Temenos AG, operating cash flow was positive in 10 of 10 reported years; free cash flow in the latest year was $335.0M; free cash flow was positive in 10 of 10 years; financing activities used $344.0M in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Operating Cash Flow$247.0M$288.0M$344.0M$347.0M$383.0M$460.0M$298.0M$331.0M$363.0M$340.0M
Investing Cash Flow$-102.0M$-172.0M$-389.0M$-760.0M$-134.0M$-234.0M$-242.0M$-173.0M$-150.0M$214.0M
Financing Cash Flow$-81.0M$-204.0M$-227.0M$-44.0M$-47.0M$-240.0M$-36.0M$183.0M$-267.0M$-344.0M
Net Cash Flow$1.0M$-26.0M$120.0M$-135.0M$-43.0M$29.0M$-49.0M$17.0M$7.0M$89.0M
Free Cash Flow$191.0M$227.0M$280.0M$268.0M$297.0M$358.0M$193.0M$242.0M$285.0M$335.0M

Valuation & Return Ratios

MetricValue
PEG Ratio-0.85
EV / EBITDA11.48
FCF Yield9.14%
Quick Ratio0.51
Interest Coverage52.22
Return 1Y0.34%
Return 3Y19.44%
Return 5Y-35.71%

Temenos AG (TMSNY) financials — frequently asked questions

What is Temenos AG's annual revenue?

Temenos AG (TMSNY) reported annual revenue of $1.1B in its most recent fiscal year.

What is Temenos AG's net profit?

Temenos AG (TMSNY) reported net profit of $282.0M in its most recent fiscal year.

What is TMSNY EV/EBITDA?

Temenos AG's enterprise value to EBITDA (EV/EBITDA) ratio is 11.48.

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Related stock screens

High ROE Technology StocksLow P/E Technology StocksHigh Net Margin Technology StocksDividend Technology StocksLow Debt Technology StocksHigh ROE StocksLow P/E StocksHigh Net Margin StocksDividend StocksLow Debt StocksAll stock screens
TMSNY Overview TMSNY Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.