AMEX · Financial Statements

BDL (BDL) Financial Statements

$45.25 AMEX: BDL Market Cap $84.10M

BDL most recently reported annual revenue of $205.0M, net profit of $5.0M, revenue has compounded at 12.7% a year over the last five years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Annual Financials (USD)

Metric20212022202320242025
Revenue$137.0M$158.0M$174.0M$188.0M$205.0M
Operating Profit$9.0M$7.0M$7.0M$6.0M$8.0M
Net Profit$12.0M$6.0M$4.0M$3.0M$5.0M
EPS$6.34$3.40$2.15$1.81$2.71
Op Margin6.3%4.4%4.0%3.4%4.0%

Balance Sheet (USD)

Metric20212022202320242025
Total Assets$128.0M$147.0M$146.0M$142.0M$141.0M
Total Liabilities$67.0M$74.0M$71.0M$67.0M$62.0M
Cash$33.0M$42.0M$26.0M$21.0M$20.0M
Borrowings$51.0M$56.0M$51.0M$50.0M$47.0M

Cash Flow (USD)

Metric20212022202320242025
Operating Cash Flow$14.0M$11.0M$8.0M$7.0M$11.0M
Investing Cash Flow$-23.0M$-19.0M$-37.0M$-10.0M$-12.0M
Financing Cash Flow$-2.0M$5.0M$-3.0M$-3.0M$-3.0M
Net Cash Flow$3.0M$9.0M$-17.0M$-4.0M$-1.0M
Free Cash Flow$3.0M$1.0M$-10.0M$1.0M$5.0M

Valuation & Return Ratios

MetricValue
PEG Ratio
EV / EBITDA5.82
FCF Yield12.24%
Quick Ratio1.47
Interest Coverage8.00
Return 1Y27.05%
Return 3Y40.85%
Return 5Y50.74%

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Screens featuring this stock

High ROE Consumer Cyclical StocksLow P/E Consumer Cyclical StocksHigh Net Margin Consumer Cyclical StocksDividend Consumer Cyclical StocksLow Debt Consumer Cyclical StocksAll stock screens
BDL Overview BDL Dividend Run Stock Screener