NYSE · Financial Statements

ED (ED) Financial Statements

$107.70 NYSE: ED Market Cap $39.69B

ED most recently reported annual revenue of $16.9B, net profit of $2.0B, revenue has compounded at 6.7% a year over the last five years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Annual Financials (USD)

Metric20212022202320242025
Revenue$13.7B$15.7B$14.6B$15.3B$16.9B
Operating Profit$2.8B$2.6B$2.3B$2.7B$2.9B
Net Profit$1.3B$1.7B$2.5B$1.8B$2.0B
EPS$3.85$4.67$7.21$5.24$5.64
Op Margin20.5%16.7%15.8%17.9%17.3%

Balance Sheet (USD)

Metric20212022202320242025
Total Assets$63.1B$69.1B$66.3B$70.6B$74.6B
Total Liabilities$42.8B$48.2B$45.2B$48.6B$50.4B
Cash$992.0M$1.3B$1.2B$1.3B$1.6B
Borrowings$25.4B$24.4B$25.0B$27.8B$28.8B

Cash Flow (USD)

Metric20212022202320242025
Operating Cash Flow$2.7B$3.9B$2.2B$3.6B$4.8B
Investing Cash Flow$-7.4B$-8.7B$-5.5B$-10.0B$-10.0B
Financing Cash Flow$254.0M$-50.0M$-1.0B$-43.0M$-15.0M
Net Cash Flow$-290.0M$384.0M$-335.0M$138.0M$297.0M
Free Cash Flow$-1.2B$-233.0M$-2.3B$-1.2B$36.0M

Valuation & Return Ratios

MetricValue
PEG Ratio1.69
EV / EBITDA10.22
FCF Yield12.74%
Quick Ratio1.17
Interest Coverage1.49
Return 1Y13.13%
Return 3Y32.16%
Return 5Y69.80%

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Screens featuring this stock

High ROE Utilities StocksLow P/E Utilities StocksHigh Net Margin Utilities StocksDividend Utilities StocksLow Debt Utilities StocksNYSE High ROE StocksAll stock screens
ED Overview ED Dividend Run Stock Screener