Elanco Animal Health Incorporated (ELAN) Financial Statements
$22.52NYSE: ELANMarket Cap $11.25B
Elanco Animal Health Incorporated most recently reported annual revenue of $4.7B, a net loss of $232.0M. Revenue grew at an average annual rate of 7.6% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Elanco Animal Health Incorporated: Revenue rose from $2.9B in 2016 to $4.7B in 2025, a change of +61.8% over 9 years; net profit was positive in 3 of 10 reported years; operating margin moved from 9.7% to 5.3%, a shift of -4.4 percentage points; the most recent year shows a net loss of $232.0M.
Income Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Revenue
$2.9B
$2.9B
$3.1B
$3.1B
$3.3B
$4.8B
$4.4B
$4.4B
$4.4B
$4.7B
Operating Expenses
$2.6B
$2.7B
$2.8B
$2.7B
$3.4B
$4.5B
$4.0B
$4.1B
$4.2B
$4.5B
Operating Profit
$283.0M
$142.0M
$314.0M
$370.0M
$-77.0M
$304.0M
$384.0M
$326.0M
$251.0M
$252.0M
Operating Margin
9.7%
4.9%
10.2%
12.1%
-2.4%
6.4%
8.7%
7.4%
5.7%
5.3%
Other Income
$-306.0M
$-375.0M
$-200.0M
$-292.0M
$-595.0M
$-875.0M
$-456.0M
$-1.5B
$237.0M
$-476.0M
Interest
$0
$0
$30.0M
$79.0M
$156.0M
$264.0M
$256.0M
$277.0M
$339.0M
$220.0M
Depreciation
$254.0M
$318.0M
$296.0M
$315.0M
$517.0M
$716.0M
$682.0M
$694.0M
$662.0M
$680.0M
Profit Before Tax
$-22.0M
$-233.0M
$114.0M
$78.0M
$-672.0M
$-571.0M
$-72.0M
$-1.2B
$488.0M
$-224.0M
Tax
$-113.8M
$-33.6M
$24.2M
$13.2M
$16.6M
$15.4M
$-8.3M
$-3.0M
$30.7M
$-3.6M
Net Profit
$-48.0M
$-311.0M
$87.0M
$68.0M
$-560.0M
$-483.0M
$-78.0M
$-1.2B
$338.0M
$-232.0M
EPS
$-0.13
$-0.87
$0.28
$0.18
$-1.27
$-0.97
$-0.15
$-2.50
$0.68
$-0.47
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
8 duplicate period labels in the source data were collapsed.
Metric
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Jun '26
Revenue
$1.1B
$1.0B
$1.2B
$1.2B
$1.0B
$1.0B
$1.2B
$1.2B
$1.1B
$1.1B
$1.4B
$1.4B
Operating Expenses
$1.0B
$1.0B
$1.1B
$1.1B
$1.0B
$1.0B
$1.1B
$1.2B
$1.1B
$1.1B
$1.1B
$1.3B
Operating Profit
$42.0M
$10.0M
$133.0M
$115.0M
$-5.0M
$8.0M
$121.0M
$85.0M
$27.0M
$19.0M
$307.0M
$109.0M
Operating Margin
3.9%
1.0%
11.0%
9.7%
-0.5%
0.8%
10.1%
6.8%
2.4%
1.7%
22.4%
8.0%
Interest
$72.0M
$67.0M
$66.0M
$65.0M
$85.0M
$62.0M
$53.0M
$70.0M
$52.0M
$91.0M
$57.0M
$59.0M
Profit Before Tax
$-1.1B
$-127.0M
$12.0M
$-32.0M
$559.0M
$-51.0M
$60.0M
$25.0M
$-50.0M
$-259.0M
$87.0M
$56.0M
Tax
$90,000
$-11.0M
$-166.7M
$-56.3M
$34.9M
$84.3M
$-11.7M
$56.0M
$32.0M
$-6.6M
$34.5M
$3.6M
Net Profit
$-1.1B
$-141.0M
$32.0M
$-50.0M
$364.0M
$-8.0M
$67.0M
$11.0M
$-34.0M
$-276.0M
$57.0M
$54.0M
EPS
$-2.22
$-0.29
$0.06
$-0.10
$0.73
$-0.02
$0.13
$0.02
$-0.07
$-0.55
$0.11
$0.11
Over the 10 years reported for Elanco Animal Health Incorporated, cash stood at $545.0M in the latest year, shareholders' equity was $0, current assets covered current liabilities 2.17 times.
Balance Sheet — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
$8.1B
$8.9B
$9.0B
$9.0B
$17.7B
$16.5B
$15.5B
$14.4B
$12.6B
$13.4B
Current Assets
$1.9B
$2.1B
$2.5B
$2.4B
$3.4B
$3.3B
$3.3B
$3.4B
$3.2B
$3.5B
Cash
$259.0M
$323.0M
$475.0M
$334.0M
$495.0M
$638.0M
$345.0M
$352.0M
$468.0M
$545.0M
Inventory
$876.0M
$1.1B
$1.0B
$1.1B
$1.6B
$1.4B
$1.5B
$1.7B
$1.6B
$1.7B
Receivables
$631.0M
$602.0M
$709.0M
$890.0M
$1.1B
$1.0B
$1.0B
$1.0B
$886.0M
$940.0M
Fixed Assets
$742.0M
$920.0M
$922.0M
$955.0M
$1.3B
$1.1B
$999.0M
$1.0B
$993.0M
$1.4B
Capital Work in Progress
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Investments
$9.0M
$12.0M
$15.0M
$0
$0
$0
$0
$0
$0
$0
Other Assets
$2.6B
$3.0B
$3.0B
$3.0B
$6.2B
$6.2B
$6.0B
$5.1B
$4.4B
$4.8B
Total Liabilities
$1.1B
$1.1B
$3.8B
$3.4B
$9.2B
$9.0B
$8.2B
$8.1B
$6.5B
$6.8B
Current Liabilities
$619.0M
$633.0M
$971.0M
$819.0M
$2.1B
$1.6B
$1.7B
$1.2B
$1.3B
$1.6B
Borrowings
$0
$0
$2.5B
$2.4B
$6.1B
$6.3B
$5.8B
$5.8B
$4.3B
$4.0B
Other Liabilities
$1.1B
$1.1B
$1.3B
$1.1B
$3.1B
$2.7B
$2.4B
$2.4B
$2.2B
$2.8B
Equity
$7.5B
$8.0B
$0
$0
$0
$0
$0
$0
$0
$0
Reserves
$7.0B
$7.8B
$5.2B
$5.5B
$8.5B
$7.5B
$7.3B
$6.2B
$6.1B
$6.5B
For Elanco Animal Health Incorporated, operating cash flow was positive in 9 of 10 reported years; free cash flow in the latest year was $284.0M; free cash flow was positive in 9 of 10 years.
Cash Flow Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating Cash Flow
$156.0M
$174.0M
$487.0M
$224.0M
$-41.0M
$483.0M
$452.0M
$271.0M
$541.0M
$560.0M
Investing Cash Flow
$-292.0M
$-1.1B
$-261.0M
$-432.0M
$-5.1B
$-727.0M
$-363.0M
$-323.0M
$1.0B
$-555.0M
Financing Cash Flow
$-150.0M
$848.0M
$-4.2B
$-184.0M
$-118.0M
$33.0M
$-32.0M
$-6.0M
$-17.0M
$288.0M
Net Cash Flow
$-202.0M
$65.0M
$354.0M
$-332.0M
$160.0M
$132.0M
$-293.0M
$7.0M
$116.0M
$77.0M
Free Cash Flow
$46.0M
$75.0M
$353.0M
$27.0M
$-352.0M
$286.0M
$268.0M
$117.0M
$394.0M
$284.0M
Valuation & Return Ratios
Metric
Value
PEG Ratio
0.34
EV / EBITDA
18.66
FCF Yield
3.43%
Quick Ratio
1.10
Interest Coverage
1.78
Return 1Y
14.20%
Return 3Y
128.51%
Return 5Y
-32.47%
Elanco Animal Health Incorporated (ELAN) financials — frequently asked questions
What is Elanco Animal Health Incorporated's annual revenue?
Elanco Animal Health Incorporated (ELAN) reported annual revenue of $4.7B in its most recent fiscal year.
What is Elanco Animal Health Incorporated's net profit?
Elanco Animal Health Incorporated (ELAN) reported a net loss of $232.0M in its most recent fiscal year.
What is ELAN EV/EBITDA?
Elanco Animal Health Incorporated's enterprise value to EBITDA (EV/EBITDA) ratio is 18.66.