OTC · Financial Statements
Epiroc AB (publ) (EPIPF) Financial Statements
$19.15
OTC: EPIPF
Market Cap $23.17B
Overview Financials Dividend
Epiroc AB (publ) most recently reported annual revenue of $62.0B, net profit of $8.6B, revenue has compounded at 11.4% a year over the last five years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Annual Financials (USD)
Metric 2021 2022 2023 2024 2025
Revenue $39.6B $49.7B $60.3B $63.6B $62.0B Operating Profit $9.0B $11.1B $13.2B $12.4B $11.9B Net Profit $7.1B $8.4B $9.4B $8.7B $8.6B EPS $5.84 $6.95 $7.81 $7.23 $7.11 Op Margin 22.7% 22.4% 21.9% 19.5% 19.2%
Balance Sheet (USD)
Metric 2021 2022 2023 2024 2025
Total Assets $48.6B $61.8B $67.8B $83.6B $80.4B Total Liabilities $22.8B $28.3B $30.6B $40.4B $38.1B Cash $10.8B $7.3B $6.4B $7.2B $9.6B Borrowings $9.2B $10.7B $14.0B $21.9B $20.2B
Cash Flow (USD)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $7.6B $5.6B $7.1B $10.5B $10.7B Investing Cash Flow $-4.4B $-7.0B $-6.9B $-13.7B $-4.2B Financing Cash Flow $-4.4B $-293.0M $-108.0M $-2.0M $-371.0M Net Cash Flow $-4.3B $-3.5B $-925.0M $778.0M $2.4B Free Cash Flow $6.7B $4.5B $5.5B $8.6B $8.7B
Valuation & Return Ratios
Metric Value PEG Ratio -7.48 EV / EBITDA 21.57 FCF Yield 2.64% Quick Ratio 1.39 Interest Coverage 21.52 Return 1Y 60.95% Return 3Y 172.48% Return 5Y 230.97%
Screens featuring this stock