ExlService Holdings, Inc. (EXLS) Financial Statements
$42.30NASDAQ: EXLSMarket Cap $6.41B
ExlService Holdings, Inc. most recently reported annual revenue of $2.1B, net profit of $251.0M. Revenue grew at an average annual rate of 16.9% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
ExlService Holdings, Inc.: Revenue rose from $686.0M in 2016 to $2.1B in 2025, a change of +204.4% over 9 years; net profit was positive in all 10 reported years; operating margin moved from 9.4% to 15.0%, a shift of +5.6 percentage points; the most recent year shows net profit of $251.0M.
Income Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Revenue
$686.0M
$762.0M
$883.0M
$991.0M
$958.0M
$1.1B
$1.4B
$1.6B
$1.8B
$2.1B
Operating Expenses
$621.0M
$690.0M
$833.0M
$915.0M
$848.0M
$966.0M
$1.2B
$1.4B
$1.6B
$1.8B
Operating Profit
$64.0M
$73.0M
$50.0M
$76.0M
$110.0M
$156.0M
$192.0M
$239.0M
$264.0M
$314.0M
Operating Margin
9.4%
9.5%
5.6%
7.7%
11.5%
13.9%
13.6%
14.6%
14.3%
15.0%
Other Income
$19.0M
$12.0M
$10.0M
$6.0M
$5.0M
$-9.0M
$-2.0M
$-1.0M
$-2.0M
$1.0M
Interest
$1.0M
$2.0M
$7.0M
$14.0M
$11.0M
$8.0M
$8.0M
$13.0M
$19.0M
$18.0M
Depreciation
$35.0M
$39.0M
$49.0M
$80.0M
$78.0M
$75.0M
$78.0M
$70.0M
$77.0M
$59.0M
Profit Before Tax
$84.0M
$85.0M
$60.0M
$83.0M
$115.0M
$147.0M
$191.0M
$238.0M
$261.0M
$315.0M
Tax
$26.4M
$42.5M
$5.7M
$18.3M
$22.3M
$21.7M
$25.0M
$22.5M
$24.1M
$20.2M
Net Profit
$62.0M
$49.0M
$57.0M
$68.0M
$89.0M
$115.0M
$143.0M
$185.0M
$198.0M
$251.0M
EPS
$0.36
$0.28
$0.32
$0.39
$0.52
$0.67
$0.85
$1.10
$1.21
$1.54
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
8 duplicate period labels in the source data were collapsed.
Metric
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Jun '26
Revenue
$411.0M
$414.0M
$437.0M
$448.0M
$472.0M
$481.0M
$501.0M
$514.0M
$530.0M
$543.0M
$570.0M
$595.0M
Operating Expenses
$351.0M
$360.0M
$375.0M
$387.0M
$403.0M
$410.0M
$423.0M
$433.0M
$453.0M
$465.0M
$479.0M
$507.0M
Operating Profit
$60.0M
$54.0M
$62.0M
$61.0M
$69.0M
$71.0M
$78.0M
$81.0M
$76.0M
$78.0M
$92.0M
$87.0M
Operating Margin
14.7%
13.1%
14.1%
13.7%
14.7%
14.8%
15.7%
15.8%
14.4%
14.4%
16.1%
14.7%
Interest
$3.0M
$3.0M
$3.0M
$5.0M
$6.0M
$5.0M
$4.0M
$4.0M
$5.0M
$17.0M
$4.0M
$5.0M
Profit Before Tax
$58.0M
$56.0M
$63.0M
$60.0M
$68.0M
$71.0M
$80.0M
$85.0M
$75.0M
$75.0M
$91.0M
$84.0M
Tax
$24.4M
$28.1M
$22.0M
$23.2M
$22.6M
$28.1M
$16.9M
$21.9M
$22.0M
$20.2M
$26.6M
$23.1M
Net Profit
$44.0M
$40.0M
$49.0M
$46.0M
$53.0M
$51.0M
$67.0M
$66.0M
$58.0M
$60.0M
$67.0M
$65.0M
EPS
$0.26
$0.24
$0.29
$0.28
$0.33
$0.31
$0.40
$0.40
$0.36
$0.38
$0.43
$0.42
Over the 10 years reported for ExlService Holdings, Inc., borrowings increased from $46.0M in 2016 to $404.0M in 2025, cash stood at $146.0M in the latest year, shareholders' equity was $0, current assets covered current liabilities 2.56 times.
Balance Sheet — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
$707.0M
$825.0M
$1.1B
$1.2B
$1.2B
$1.3B
$1.3B
$1.4B
$1.6B
$1.7B
Current Assets
$379.0M
$453.0M
$500.0M
$540.0M
$606.0M
$577.0M
$612.0M
$676.0M
$791.0M
$830.0M
Cash
$217.0M
$90.0M
$101.0M
$125.0M
$223.0M
$142.0M
$124.0M
$141.0M
$163.0M
$146.0M
Inventory
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Receivables
$125.0M
$143.0M
$179.0M
$186.0M
$165.0M
$214.0M
$276.0M
$329.0M
$360.0M
$392.0M
Fixed Assets
$49.0M
$67.0M
$74.0M
$166.0M
$185.0M
$163.0M
$138.0M
$165.0M
$171.0M
$209.0M
Capital Work in Progress
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Investments
$24.0M
$192.0M
$198.0M
$217.0M
$199.0M
$192.0M
$219.0M
$173.0M
$214.0M
$190.0M
Other Assets
$187.0M
$204.0M
$350.0M
$350.0M
$349.0M
$404.0M
$406.0M
$406.0M
$420.0M
$420.0M
Total Liabilities
$174.0M
$225.0M
$444.0M
$513.0M
$529.0M
$590.0M
$588.0M
$553.0M
$689.0M
$790.0M
Current Liabilities
$124.0M
$144.0M
$155.0M
$229.0M
$221.0M
$496.0M
$278.0M
$326.0M
$290.0M
$324.0M
Borrowings
$46.0M
$61.0M
$285.0M
$335.0M
$331.0M
$347.0M
$314.0M
$272.0M
$367.0M
$404.0M
Other Liabilities
$129.0M
$163.0M
$158.0M
$179.0M
$197.0M
$242.0M
$274.0M
$281.0M
$322.0M
$386.0M
Equity
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Reserves
$532.0M
$600.0M
$618.0M
$670.0M
$719.0M
$693.0M
$758.0M
$889.0M
$930.0M
$913.0M
For ExlService Holdings, Inc., operating cash flow was positive in 10 of 10 reported years; free cash flow in the latest year was $298.0M; free cash flow was positive in 10 of 10 years; financing activities used $328.0M in the latest year, which covers debt repayment, dividends and buybacks.
Cash Flow Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating Cash Flow
$100.0M
$113.0M
$92.0M
$168.0M
$203.0M
$184.0M
$166.0M
$211.0M
$269.0M
$351.0M
Investing Cash Flow
$-81.0M
$-422.0M
$-323.0M
$-92.0M
$-61.0M
$-152.0M
$-141.0M
$-65.0M
$-165.0M
$-102.0M
Financing Cash Flow
$-14.0M
$-43.0M
$-43.0M
$-41.0M
$-80.0M
$-118.0M
$-73.0M
$-137.0M
$-212.0M
$-328.0M
Net Cash Flow
$10.0M
$-127.0M
$11.0M
$23.0M
$99.0M
$-82.0M
$-18.0M
$17.0M
$22.0M
$-5.0M
Free Cash Flow
$74.0M
$78.0M
$52.0M
$128.0M
$161.0M
$147.0M
$121.0M
$158.0M
$222.0M
$298.0M
Valuation & Return Ratios
Metric
Value
PEG Ratio
2.53
EV / EBITDA
13.16
FCF Yield
5.07%
Quick Ratio
1.24
Interest Coverage
10.87
Return 1Y
-14.80%
Return 3Y
25.97%
Return 5Y
49.72%
ExlService Holdings, Inc. (EXLS) financials — frequently asked questions
What is ExlService Holdings, Inc.'s annual revenue?
ExlService Holdings, Inc. (EXLS) reported annual revenue of $2.1B in its most recent fiscal year.
What is ExlService Holdings, Inc.'s net profit?
ExlService Holdings, Inc. (EXLS) reported net profit of $251.0M in its most recent fiscal year.
What is EXLS EV/EBITDA?
ExlService Holdings, Inc.'s enterprise value to EBITDA (EV/EBITDA) ratio is 13.16.