NASDAQ · Financial Statements

EXPE (EXPE) Financial Statements

$304.23 NASDAQ: EXPE Market Cap $34.83B

EXPE most recently reported annual revenue of $14.7B, net profit of $1.3B, revenue has compounded at 23.2% a year over the last five years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Annual Financials (USD)

Metric20212022202320242025
Revenue$8.6B$11.7B$12.8B$13.7B$14.7B
Operating Profit$186.0M$1.1B$1.0B$1.3B$2.2B
Net Profit$12.0M$352.0M$797.0M$1.2B$1.3B
EPS$-1.80$2.18$5.31$8.95$9.81
Op Margin2.2%9.3%8.1%9.6%14.7%

Balance Sheet (USD)

Metric20212022202320242025
Total Assets$21.5B$21.6B$21.6B$22.4B$24.5B
Total Liabilities$18.0B$17.8B$18.9B$19.6B$21.9B
Cash$4.1B$4.1B$4.2B$4.2B$7.0B
Borrowings$8.8B$6.6B$6.6B$6.5B$6.7B

Cash Flow (USD)

Metric20212022202320242025
Operating Cash Flow$3.7B$3.4B$2.7B$3.1B$3.9B
Investing Cash Flow$-1.6B$-1.2B$-1.6B$-2.0B$-1.3B
Financing Cash Flow$72.0M$-483.0M$-2.1B$-1.7B$-1.9B
Net Cash Flow$1.7B$46.0M$-190.0M$-87.0M$1.4B
Free Cash Flow$3.1B$2.8B$1.8B$2.3B$3.1B

Valuation & Return Ratios

MetricValue
PEG Ratio0.22
EV / EBITDA9.48
FCF Yield13.21%
Quick Ratio0.80
Interest Coverage8.31
Return 1Y54.57%
Return 3Y203.78%
Return 5Y130.05%

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Screens featuring this stock

High ROE Consumer Cyclical StocksLow P/E Consumer Cyclical StocksHigh Net Margin Consumer Cyclical StocksDividend Consumer Cyclical StocksLow Debt Consumer Cyclical StocksNasdaq High ROE StocksAll stock screens
EXPE Overview EXPE Dividend Run Stock Screener