NYSE · Financial Statements

Gray Media, Inc. (GTN) Financial Statements

$4.54 NYSE: GTN Market Cap $443.39M

Gray Media, Inc. most recently reported annual revenue of $3.1B, net profit of $-85.0M, revenue has compounded at 5.4% a year over the last five years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Annual Financials (USD)

Metric20212022202320242025
Revenue$2.4B$3.7B$3.3B$3.6B$3.1B
Operating Profit$381.0M$990.0M$383.0M$851.0M$392.0M
Net Profit$90.0M$455.0M$-76.0M$375.0M$-85.0M
EPS$0.40$4.33$-1.39$3.36$-0.88
Op Margin15.8%26.9%11.7%23.4%12.7%

Balance Sheet (USD)

Metric20212022202320242025
Total Assets$11.1B$11.2B$10.6B$10.5B$10.4B
Total Liabilities$8.7B$8.4B$8.0B$7.6B$7.6B
Cash$189.0M$61.0M$21.0M$135.0M$368.0M
Borrowings$6.8B$6.5B$6.2B$5.7B$5.8B

Cash Flow (USD)

Metric20212022202320242025
Operating Cash Flow$300.0M$829.0M$648.0M$751.0M$289.0M
Investing Cash Flow$-3.7B$-939.0M$-639.0M$-171.0M$-171.0M
Financing Cash Flow$-67.0M$-57.0M$-5.0M$-51.0M$-5.0M
Net Cash Flow$-584.0M$-128.0M$-40.0M$114.0M$233.0M
Free Cash Flow$93.0M$393.0M$300.0M$608.0M$181.0M

Valuation & Return Ratios

MetricValue
PEG Ratio0.04
EV / EBITDA7.82
FCF Yield32.93%
Quick Ratio0.94
Interest Coverage1.82
Return 1Y-21.73%
Return 3Y-47.78%
Return 5Y-75.90%

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Screens featuring this stock

High ROE Communication Services StocksLow P/E Communication Services StocksHigh Net Margin Communication Services StocksDividend Communication Services StocksLow Debt Communication Services StocksNYSE High ROE StocksAll stock screens
GTN Overview GTN Dividend Run Stock Screener