NASDAQ · Financial Statements

ICUI (ICUI) Financial Statements

$170.81 NASDAQ: ICUI Market Cap $4.27B

ICUI most recently reported annual revenue of $2.2B, net profit of $1.0M, revenue has compounded at 11.9% a year over the last five years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Annual Financials (USD)

Metric20212022202320242025
Revenue$1.3B$2.3B$2.3B$2.4B$2.2B
Operating Profit$123.0M$-43.0M$23.0M$43.0M$107.0M
Net Profit$103.0M$-74.0M$-30.0M$-118.0M$1.0M
EPS$4.74$-3.11$-1.23$-4.83$0.03
Op Margin9.4%-1.9%1.0%1.8%4.8%

Balance Sheet (USD)

Metric20212022202320242025
Total Assets$1.9B$4.5B$4.4B$4.2B$4.1B
Total Liabilities$265.0M$2.4B$2.3B$2.2B$1.9B
Cash$553.0M$209.0M$254.0M$309.0M$308.0M
Borrowings$45.0M$1.7B$1.7B$1.6B$1.4B

Cash Flow (USD)

Metric20212022202320242025
Operating Cash Flow$268.0M$-62.0M$166.0M$204.0M$180.0M
Investing Cash Flow$-172.0M$-2.0B$-182.0M$-168.0M$34.0M
Financing Cash Flow$-16.0M$-4.0M$-9.0M$-15.0M$-9.0M
Net Cash Flow$157.0M$-344.0M$45.0M$54.0M$-1.0M
Free Cash Flow$186.0M$-161.0M$73.0M$125.0M$92.0M

Valuation & Return Ratios

MetricValue
PEG Ratio
EV / EBITDA12.80
FCF Yield2.61%
Quick Ratio1.13
Interest Coverage1.02
Return 1Y37.83%
Return 3Y19.24%
Return 5Y-9.90%

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Screens featuring this stock

High ROE Healthcare StocksLow P/E Healthcare StocksHigh Net Margin Healthcare StocksDividend Healthcare StocksLow Debt Healthcare StocksNasdaq High ROE StocksAll stock screens
ICUI Overview ICUI Dividend Run Stock Screener