NASDAQ · Financial Statements
ICUI (ICUI) Financial Statements
$170.81
NASDAQ: ICUI
Market Cap $4.27B
Overview Financials Dividend
ICUI most recently reported annual revenue of $2.2B, net profit of $1.0M, revenue has compounded at 11.9% a year over the last five years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Annual Financials (USD)
Metric 2021 2022 2023 2024 2025
Revenue $1.3B $2.3B $2.3B $2.4B $2.2B Operating Profit $123.0M $-43.0M $23.0M $43.0M $107.0M Net Profit $103.0M $-74.0M $-30.0M $-118.0M $1.0M EPS $4.74 $-3.11 $-1.23 $-4.83 $0.03 Op Margin 9.4% -1.9% 1.0% 1.8% 4.8%
Balance Sheet (USD)
Metric 2021 2022 2023 2024 2025
Total Assets $1.9B $4.5B $4.4B $4.2B $4.1B Total Liabilities $265.0M $2.4B $2.3B $2.2B $1.9B Cash $553.0M $209.0M $254.0M $309.0M $308.0M Borrowings $45.0M $1.7B $1.7B $1.6B $1.4B
Cash Flow (USD)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $268.0M $-62.0M $166.0M $204.0M $180.0M Investing Cash Flow $-172.0M $-2.0B $-182.0M $-168.0M $34.0M Financing Cash Flow $-16.0M $-4.0M $-9.0M $-15.0M $-9.0M Net Cash Flow $157.0M $-344.0M $45.0M $54.0M $-1.0M Free Cash Flow $186.0M $-161.0M $73.0M $125.0M $92.0M
Valuation & Return Ratios
Metric Value PEG Ratio — EV / EBITDA 12.80 FCF Yield 2.61% Quick Ratio 1.13 Interest Coverage 1.02 Return 1Y 37.83% Return 3Y 19.24% Return 5Y -9.90%
Screens featuring this stock