NYSE · Financial Statements
MSI (MSI) Financial Statements
$491.24
NYSE: MSI
Market Cap $81.54B
Overview Financials Dividend
MSI most recently reported annual revenue of $11.7B, net profit of $2.2B, revenue has compounded at 9.5% a year over the last five years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Annual Financials (USD)
Metric 2021 2022 2023 2024 2025
Revenue $8.2B $9.1B $10.0B $10.8B $11.7B Operating Profit $1.7B $1.7B $2.3B $2.7B $2.9B Net Profit $1.2B $1.4B $1.7B $1.6B $2.2B EPS $7.17 $7.93 $9.93 $9.23 $12.76 Op Margin 20.4% 18.2% 23.0% 24.9% 25.1%
Balance Sheet (USD)
Metric 2021 2022 2023 2024 2025
Total Assets $12.2B $12.8B $13.3B $14.6B $19.4B Total Liabilities $12.2B $12.7B $12.6B $12.9B $17.0B Cash $1.9B $1.3B $1.7B $2.1B $1.2B Borrowings $6.1B $6.6B $6.5B $6.6B $9.8B
Cash Flow (USD)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $1.8B $1.8B $2.0B $2.4B $2.8B Investing Cash Flow $-985.0M $-1.6B $-667.0M $-764.0M $-5.4B Financing Cash Flow $-438.0M $-686.0M $-809.0M $-251.0M $-1.2B Net Cash Flow $620.0M $-549.0M $380.0M $397.0M $-937.0M Free Cash Flow $1.6B $1.6B $1.8B $2.1B $2.6B
Valuation & Return Ratios
Metric Value PEG Ratio 30.00 EV / EBITDA 23.56 FCF Yield 3.32% Quick Ratio 0.86 Interest Coverage 6.89 Return 1Y 4.55% Return 3Y 78.04% Return 5Y 103.00%
Screens featuring this stock