NASDAQ · Financial Statements
T-Mobile US, Inc. (TMUS) Financial Statements
$159.10
NASDAQ: TMUS
Market Cap $170.66B
Overview Financials Dividend
T-Mobile US, Inc. most recently reported annual revenue of $88.3B, net profit of $11.0B. Revenue grew at an average annual rate of 5.2% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Annual Financials (USD)
Metric 2021 2022 2023 2024 2025
Revenue $80.1B $79.6B $78.6B $81.4B $88.3B Operating Profit $6.9B $6.5B $14.3B $18.0B $18.7B Net Profit $3.0B $2.6B $8.3B $11.3B $11.0B EPS $2.41 $2.06 $6.93 $9.66 $9.72 Op Margin 8.6% 8.2% 18.2% 22.1% 21.2%
Balance Sheet (USD)
Metric 2021 2022 2023 2024 2025
Total Assets $206.6B $211.3B $207.7B $208.0B $219.2B Total Liabilities $137.5B $141.7B $143.0B $146.3B $160.0B Cash $6.6B $4.5B $5.1B $5.4B $5.6B Borrowings $108.8B $111.8B $113.8B $114.4B $122.3B
Cash Flow (USD)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $13.9B $16.8B $18.6B $22.3B $27.9B Investing Cash Flow $-41.1B $-29.7B $-16.6B $-21.4B $-27.6B Financing Cash Flow $-623.0M $-3.4B $-13.5B $-11.7B $-10.5B Net Cash Flow $-3.8B $-2.0B $633.0M $406.0M $263.0M Free Cash Flow $-7.8B $-520.0M $7.7B $10.0B $18.0B
Valuation & Return Ratios
Metric Value PEG Ratio -1.75 EV / EBITDA 10.26 FCF Yield 8.65% Quick Ratio 0.83 Interest Coverage 4.81 Return 1Y -28.26% Return 3Y 17.20% Return 5Y 36.07%
Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer .