NASDAQ · Financial Statements
USA Rare Earth, Inc. (USAR) Financial Statements
$12.56
NASDAQ: USAR
Market Cap $1.67B
Overview Financials Dividend USA Rare Earth, Inc. most recently reported annual revenue of $2.0M, net profit of $-298.0M, revenue has compounded at -71.0% a year over the last five years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Annual Financials (USD)
Metric 2021 2022 2023 2024 2025 Revenue $969.0M $0 $0 $0 $2.0M Operating Profit $555.0M $-24.0M $-1.0M $-16.0M $-60.0M Net Profit $332.0M $-24.0M $7.0M $-16.0M $-298.0M EPS $0.69 $-0.87 $0.28 $-0.40 $-3.31 Op Margin 57.3% — — — -3621.6%
Balance Sheet (USD)
Metric 2021 2022 2023 2024 2025 Total Assets $5.5B $67.0M $259.0M $69.0M $695.0M Total Liabilities $3.3B $35.0M $13.0M $36.0M $201.0M Cash $0 $27.0M $0 $17.0M $360.0M Borrowings $3.1B $1.0M $1.0M $1.0M $3.0M
Cash Flow (USD)
Metric 2021 2022 2023 2024 2025 Operating Cash Flow $710.0M $-15.0M $-22.0M $-13.0M $-49.0M Investing Cash Flow $-466.0M $-20.0M $-12.0M $-6.0M $-177.0M Financing Cash Flow $-22.0M $22.0M $-13.0M $-6.0M $14.0M Net Cash Flow $-1.0M $-8.0M $-14.0M $4.0M $343.0M Free Cash Flow $477.0M $-20.0M $-28.0M $-16.0M $-86.0M
Valuation & Return Ratios
Metric Value PEG Ratio 0.05 EV / EBITDA -1.86 FCF Yield -13.62% Quick Ratio 31.63 Interest Coverage 0.00 Return 1Y 18.84% Return 3Y 49.60% Return 5Y —
Screens featuring this stock