NASDAQ · Financial Statements
Vericel Corporation (VCEL) Financial Statements
$40.10
NASDAQ: VCEL
Market Cap $2.05B
Overview Financials Dividend Vericel Corporation most recently reported annual revenue of $276.0M, net profit of $17.0M, revenue has compounded at 17.4% a year over the last five years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
Annual Financials (USD)
Metric 2021 2022 2023 2024 2025 Revenue $156.0M $164.0M $198.0M $237.0M $276.0M Operating Profit $-8.0M $-17.0M $-6.0M $5.0M $11.0M Net Profit $-7.0M $-17.0M $-3.0M $10.0M $17.0M EPS $-0.16 $-0.35 $-0.07 $0.20 $0.32 Op Margin -5.0% -10.4% -3.3% 1.9% 4.0%
Balance Sheet (USD)
Metric 2021 2022 2023 2024 2025 Total Assets $244.0M $273.0M $354.0M $433.0M $488.0M Total Liabilities $73.0M $81.0M $128.0M $141.0M $133.0M Cash $68.0M $51.0M $69.0M $75.0M $100.0M Borrowings $50.0M $48.0M $88.0M $99.0M $98.0M
Cash Flow (USD)
Metric 2021 2022 2023 2024 2025 Operating Cash Flow $29.0M $18.0M $35.0M $58.0M $52.0M Investing Cash Flow $-11.0M $-44.0M $-31.0M $-143.0M $-71.0M Financing Cash Flow $-2.0M $-3.0M $-2.0M $-5.0M $-7.0M Net Cash Flow $35.0M $-17.0M $36.0M $-2.0M $15.0M Free Cash Flow $21.0M $10.0M $8.0M $-6.0M $25.0M
Valuation & Return Ratios
Metric Value PEG Ratio 0.34 EV / EBITDA 52.61 FCF Yield 2.41% Quick Ratio 4.69 Interest Coverage 28.49 Return 1Y 17.32% Return 3Y 15.08% Return 5Y -16.30%
Screens featuring this stock