NCM · Financial Statements

Versus Systems Inc. (VS) Financial Statements

$1.04 NCM: VS Market Cap $5.10M

Versus Systems Inc. most recently reported annual revenue of $2.0M, net profit of $-2.0M, revenue has compounded at 14.9% a year over the last five years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Annual Financials (USD)

Metric20212022202320242025
Revenue$1.0M$1.0M$0$0$2.0M
Operating Profit$-15.0M$-23.0M$-11.0M$-5.0M$-2.0M
Net Profit$-18.0M$-23.0M$-10.0M$-4.0M$-2.0M
EPS$-241.67$-218.52$-10.42$-1.54$-0.37
Op Margin-2013.1%-2044.6%-4002.1%-7923.6%-99.0%

Balance Sheet (USD)

Metric20212022202320242025
Total Assets$19.0M$11.0M$5.0M$5.0M$2.0M
Total Liabilities$5.0M$5.0M$0$0$0
Cash$2.0M$2.0M$5.0M$4.0M$1.0M
Borrowings$3.0M$4.0M$0$0$0

Cash Flow (USD)

Metric20212022202320242025
Operating Cash Flow$-13.0M$-9.0M$-6.0M$-5.0M$-2.0M
Investing Cash Flow$-5.0M$-5.0M$0$0$-1.0M
Financing Cash Flow$5.0M$-2.0M$4.0M$0$0
Net Cash Flow$-1.0M$0$4.0M$-2.0M$-3.0M
Free Cash Flow$-15.0M$-12.0M$-6.0M$-5.0M$-3.0M

Valuation & Return Ratios

MetricValue
PEG Ratio0.18
EV / EBITDA-1.61
FCF Yield-22.14%
Quick Ratio4.00
Interest Coverage0.00
Return 1Y-35.55%
Return 3Y-76.42%
Return 5Y-99.86%

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Screens featuring this stock

High ROE Technology StocksLow P/E Technology StocksHigh Net Margin Technology StocksDividend Technology StocksLow Debt Technology StocksAll stock screens
VS Overview VS Dividend Run Stock Screener