California Water Service Group (CWT) Financial Statements
$48.04NYSE: CWTMarket Cap $2.97B
California Water Service Group most recently reported annual revenue of $1.0B, net profit of $128.0M. Revenue grew at an average annual rate of 4.7% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
California Water Service Group: Revenue rose from $609.0M in 2016 to $1.0B in 2025, a change of +64.2% over 9 years; net profit was positive in all 10 reported years; operating margin moved from 12.5% to 18.3%, a shift of +5.8 percentage points; the most recent year shows net profit of $128.0M.
Income Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Revenue
$609.0M
$667.0M
$698.0M
$715.0M
$794.0M
$791.0M
$846.0M
$795.0M
$1.0B
$1.0B
Operating Expenses
$533.0M
$572.0M
$588.0M
$615.0M
$658.0M
$664.0M
$719.0M
$717.0M
$812.0M
$817.0M
Operating Profit
$76.0M
$95.0M
$111.0M
$99.0M
$137.0M
$127.0M
$128.0M
$77.0M
$225.0M
$183.0M
Operating Margin
12.5%
14.2%
15.8%
13.9%
17.2%
16.0%
15.1%
9.7%
21.7%
18.3%
Other Income
$-7.0M
$3.0M
$-29.0M
$-19.0M
$-28.0M
$-22.0M
$-26.0M
$-33.0M
$8.0M
$-36.0M
Interest
$31.0M
$34.0M
$38.0M
$41.0M
$42.0M
$43.0M
$44.0M
$50.0M
$58.0M
$67.0M
Depreciation
$65.0M
$79.0M
$86.0M
$91.0M
$101.0M
$112.0M
$117.0M
$123.0M
$134.0M
$147.0M
Profit Before Tax
$75.0M
$101.0M
$81.0M
$81.0M
$109.0M
$105.0M
$102.0M
$45.0M
$233.0M
$147.0M
Tax
$35.5M
$33.2M
$19.5M
$21.9M
$11.0M
$3.9M
$6.3M
$-15.2M
$18.3M
$13.0M
Net Profit
$49.0M
$67.0M
$66.0M
$63.0M
$97.0M
$101.0M
$96.0M
$52.0M
$191.0M
$128.0M
EPS
$1.01
$1.52
$1.36
$1.31
$1.97
$1.96
$1.77
$0.91
$3.25
$2.15
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
8 duplicate period labels in the source data were collapsed.
Metric
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Jun '26
Revenue
$255.0M
$215.0M
$271.0M
$244.0M
$300.0M
$222.0M
$204.0M
$265.0M
$311.0M
$220.0M
$215.0M
$309.0M
Operating Expenses
$212.0M
$179.0M
$193.0M
$196.0M
$233.0M
$190.0M
$178.0M
$203.0M
$226.0M
$210.0M
$193.0M
$220.0M
Operating Profit
$43.0M
$35.0M
$78.0M
$48.0M
$67.0M
$32.0M
$26.0M
$62.0M
$85.0M
$10.0M
$22.0M
$88.0M
Operating Margin
17.1%
16.4%
28.8%
19.7%
22.3%
14.5%
12.6%
23.4%
27.3%
4.4%
10.0%
28.6%
Interest
$13.0M
$12.0M
$15.0M
$14.0M
$14.0M
$15.0M
$16.0M
$17.0M
$17.0M
$17.0M
$19.0M
$20.0M
Profit Before Tax
$39.0M
$20.0M
$87.0M
$50.0M
$78.0M
$18.0M
$13.0M
$51.0M
$74.0M
$7.0M
$4.0M
$72.0M
Tax
$12.7M
$-48.0M
$19.5M
$19.8M
$22.3M
$-10.1M
$0
$17.1M
$17.1M
$-74.4M
$0
$21.6M
Net Profit
$34.0M
$30.0M
$70.0M
$41.0M
$61.0M
$20.0M
$13.0M
$42.0M
$61.0M
$11.0M
$4.0M
$56.0M
EPS
$0.60
$0.52
$1.21
$0.70
$1.03
$0.33
$0.22
$0.71
$1.03
$0.19
$0.07
$0.93
Over the 10 years reported for California Water Service Group, borrowings increased from $655.0M in 2016 to $1.6B in 2025, cash stood at $52.0M in the latest year, shareholders' equity was $1.0M, current assets covered current liabilities 0.85 times.
Balance Sheet — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
$2.4B
$2.7B
$2.8B
$3.2B
$3.4B
$3.6B
$3.9B
$4.7B
$5.2B
$5.7B
Current Assets
$142.0M
$228.0M
$189.0M
$185.0M
$266.0M
$300.0M
$296.0M
$296.0M
$324.0M
$354.0M
Cash
$25.0M
$95.0M
$47.0M
$43.0M
$45.0M
$78.0M
$85.0M
$85.0M
$50.0M
$52.0M
Inventory
$6.0M
$6.0M
$7.0M
$8.0M
$9.0M
$10.0M
$13.0M
$16.0M
$21.0M
$20.0M
Receivables
$47.0M
$49.0M
$47.0M
$119.0M
$78.0M
$132.0M
$176.0M
$177.0M
$188.0M
$165.0M
Fixed Assets
$1.9B
$2.0B
$2.2B
$2.4B
$2.7B
$2.8B
$3.1B
$3.8B
$4.1B
$4.6B
Capital Work in Progress
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Investments
$57.0M
$208.0M
$141.0M
$0
$-276.0M
$0
$0
$0
$0
$0
Other Assets
$3.0M
$3.0M
$3.0M
$3.0M
$32.0M
$37.0M
$37.0M
$37.0M
$37.0M
$37.0M
Total Liabilities
$1.8B
$2.0B
$2.1B
$2.4B
$2.5B
$2.5B
$2.6B
$3.3B
$3.5B
$4.0B
Current Liabilities
$250.0M
$491.0M
$321.0M
$359.0M
$589.0M
$272.0M
$295.0M
$430.0M
$538.0M
$418.0M
Borrowings
$655.0M
$807.0M
$880.0M
$998.0M
$1.2B
$1.1B
$1.1B
$1.2B
$1.4B
$1.6B
Other Liabilities
$1.1B
$1.2B
$1.2B
$1.4B
$1.3B
$1.4B
$1.5B
$2.0B
$2.1B
$2.4B
Equity
$0
$0
$0
$0
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
Reserves
$659.0M
$693.0M
$730.0M
$780.0M
$921.0M
$1.2B
$1.3B
$1.4B
$1.6B
$1.7B
For California Water Service Group, operating cash flow was positive in 10 of 10 reported years; free cash flow in the latest year was negative at $214.0M; free cash flow was positive in 0 of 10 years.
Cash Flow Statement — 10 Years (USD millions)
Metric
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating Cash Flow
$160.0M
$148.0M
$179.0M
$169.0M
$118.0M
$232.0M
$244.0M
$218.0M
$291.0M
$303.0M
Investing Cash Flow
$-460.0M
$-466.0M
$-545.0M
$-550.0M
$-645.0M
$-594.0M
$-663.0M
$-773.0M
$-946.0M
$-1.0B
Financing Cash Flow
$78.0M
$11.0M
$10.0M
$38.0M
$99.0M
$16.0M
$121.0M
$125.0M
$22.0M
$67.0M
Net Cash Flow
$17.0M
$69.0M
$-48.0M
$-4.0M
$2.0M
$36.0M
$4.0M
$0
$11.0M
$2.0M
Free Cash Flow
$-69.0M
$-111.0M
$-93.0M
$-105.0M
$-181.0M
$-61.0M
$-84.0M
$-166.0M
$-180.0M
$-214.0M
Valuation & Return Ratios
Metric
Value
PEG Ratio
-7.87
EV / EBITDA
12.00
FCF Yield
-8.29%
Quick Ratio
0.67
Interest Coverage
2.80
Return 1Y
14.71%
Return 3Y
2.45%
Return 5Y
-6.70%
California Water Service Group (CWT) financials — frequently asked questions
What is California Water Service Group's annual revenue?
California Water Service Group (CWT) reported annual revenue of $1.0B in its most recent fiscal year.
What is California Water Service Group's net profit?
California Water Service Group (CWT) reported net profit of $128.0M in its most recent fiscal year.
What is CWT EV/EBITDA?
California Water Service Group's enterprise value to EBITDA (EV/EBITDA) ratio is 12.00.