On Holding AG most recently reported annual revenue of $3.0B, net profit of $204.0M. Revenue grew at an average annual rate of 48.0% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.
On Holding AG: Revenue rose from $267.0M in 2019 to $3.0B in 2025, a change of +1028.8% over 6 years; net profit was positive in 4 of 7 reported years; operating margin moved from 2.1% to 12.5%, a shift of +10.4 percentage points; the most recent year shows net profit of $204.0M.
Income Statement — 7 Years (USD millions)
Metric
2019
2020
2021
2022
2023
2024
2025
Revenue
$267.0M
$425.0M
$725.0M
$1.2B
$1.8B
$2.3B
$3.0B
Operating Expenses
$261.0M
$442.0M
$866.0M
$1.1B
$1.6B
$2.1B
$2.6B
Operating Profit
$6.0M
$-17.0M
$-141.0M
$85.0M
$180.0M
$212.0M
$377.0M
Operating Margin
2.1%
-4.0%
-19.5%
7.0%
10.1%
9.1%
12.5%
Other Income
$-3.0M
$-7.0M
$-18.0M
$-7.0M
$-111.0M
$68.0M
$-172.0M
Interest
$1.0M
$1.0M
$4.0M
$6.0M
$11.0M
$24.0M
$22.0M
Depreciation
$5.0M
$12.0M
$31.0M
$46.0M
$27.0M
$105.0M
$127.0M
Profit Before Tax
$3.0M
$-24.0M
$-160.0M
$78.0M
$69.0M
$280.0M
$205.0M
Tax
$146.8M
$-12.7M
$-6.6M
$25.9M
$-15.2M
$13.4M
$730,000
Net Profit
$-1.0M
$-27.0M
$-170.0M
$58.0M
$80.0M
$242.0M
$204.0M
EPS
$0.00
$-0.09
$-0.55
$0.18
$0.25
$0.71
$0.61
Dividend Payout
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Results — Last 12 Quarters (USD millions)
8 duplicate period labels in the source data were collapsed.
Metric
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
Dec '25
Mar '26
Jun '26
Revenue
$481.0M
$447.0M
$508.0M
$568.0M
$636.0M
$607.0M
$727.0M
$749.0M
$794.0M
$738.0M
$850.0M
$850.0M
Operating Expenses
$423.0M
$406.0M
$470.0M
$520.0M
$563.0M
$554.0M
$650.0M
$656.0M
$670.0M
$656.0M
$730.0M
$731.0M
Operating Profit
$58.0M
$41.0M
$39.0M
$47.0M
$73.0M
$53.0M
$77.0M
$93.0M
$125.0M
$82.0M
$120.0M
$119.0M
Operating Margin
12.0%
9.1%
7.6%
8.3%
11.4%
8.8%
10.6%
12.4%
15.7%
11.1%
14.1%
14.0%
Interest
$3.0M
$4.0M
$5.0M
$6.0M
$6.0M
$6.0M
$6.0M
$7.0M
$8.0M
$8.0M
$8.0M
$8.0M
Profit Before Tax
$69.0M
$-45.0M
$116.0M
$43.0M
$30.0M
$92.0M
$64.0M
$-47.0M
$119.0M
$69.0M
$119.0M
$126.0M
Tax
$15.3M
$40.5M
$21.1M
$27.6M
$-3.0M
$2.2M
$11.3M
$13.5M
$-250,000
$1.3M
$11.0M
$16.5M
Net Profit
$59.0M
$-27.0M
$91.0M
$31.0M
$31.0M
$90.0M
$57.0M
$-41.0M
$119.0M
$69.0M
$106.0M
$105.0M
EPS
$0.19
$-0.08
$0.28
$0.09
$0.09
$0.26
$0.17
$-0.12
$0.36
$0.21
$0.31
$0.31
Over the 7 years reported for On Holding AG, borrowings increased from $20.0M in 2019 to $582.0M in 2025, cash stood at $1.0B in the latest year, shareholders' equity was $34.0M, current assets covered current liabilities 2.71 times.
Balance Sheet — 7 Years (USD millions)
Metric
2019
2020
2021
2022
2023
2024
2025
Total Assets
$144.0M
$383.0M
$1.2B
$1.4B
$1.6B
$2.4B
$2.8B
Current Assets
$120.0M
$282.0M
$965.0M
$1.1B
$1.2B
$1.8B
$2.0B
Cash
$12.0M
$91.0M
$653.0M
$371.0M
$495.0M
$924.0M
$1.0B
Inventory
$45.0M
$103.0M
$134.0M
$396.0M
$357.0M
$419.0M
$420.0M
Receivables
$41.0M
$52.0M
$99.0M
$175.0M
$205.0M
$246.0M
$306.0M
Fixed Assets
$16.0M
$40.0M
$212.0M
$229.0M
$308.0M
$451.0M
$644.0M
Capital Work in Progress
$0
$0
$0
$0
$0
$0
$0
Investments
$6.0M
$10.0M
$24.0M
$26.0M
$18.0M
$44.0M
$0
Other Assets
$2.0M
$2.0M
$2.0M
$2.0M
$2.0M
$2.0M
$0
Total Liabilities
$79.0M
$137.0M
$388.0M
$413.0M
$519.0M
$985.0M
$1.2B
Current Liabilities
$65.0M
$86.0M
$205.0M
$243.0M
$306.0M
$660.0M
$725.0M
Borrowings
$20.0M
$24.0M
$181.0M
$160.0M
$229.0M
$348.0M
$582.0M
Other Liabilities
$59.0M
$114.0M
$207.0M
$253.0M
$290.0M
$637.0M
$623.0M
Equity
$2.0M
$2.0M
$34.0M
$34.0M
$34.0M
$34.0M
$34.0M
Reserves
$64.0M
$245.0M
$848.0M
$970.0M
$1.1B
$1.4B
$1.6B
For On Holding AG, operating cash flow was positive in 4 of 7 reported years; free cash flow in the latest year was $253.0M; free cash flow was positive in 3 of 7 years; financing activities used $67.0M in the latest year, which covers debt repayment, dividends and buybacks.
Cash Flow Statement — 7 Years (USD millions)
Metric
2019
2020
2021
2022
2023
2024
2025
Operating Cash Flow
$-5.0M
$-15.0M
$17.0M
$-227.0M
$232.0M
$511.0M
$323.0M
Investing Cash Flow
$-19.0M
$-37.0M
$-73.0M
$-166.0M
$-94.0M
$-130.0M
$-145.0M
Financing Cash Flow
$0
$-2.0M
$-9.0M
$22.0M
$4.0M
$-4.0M
$-67.0M
Net Cash Flow
$-16.0M
$91.0M
$563.0M
$-282.0M
$124.0M
$430.0M
$212.0M
Free Cash Flow
$-14.0M
$-33.0M
$-19.0M
$-310.0M
$185.0M
$446.0M
$253.0M
Valuation & Return Ratios
Metric
Value
PEG Ratio
0.11
EV / EBITDA
14.66
FCF Yield
4.81%
Quick Ratio
2.25
Interest Coverage
18.10
Return 1Y
-18.96%
Return 3Y
39.75%
Return 5Y
11.03%
On Holding AG (ONON) financials — frequently asked questions
What is On Holding AG's annual revenue?
On Holding AG (ONON) reported annual revenue of $3.0B in its most recent fiscal year.
What is On Holding AG's net profit?
On Holding AG (ONON) reported net profit of $204.0M in its most recent fiscal year.
What is ONON EV/EBITDA?
On Holding AG's enterprise value to EBITDA (EV/EBITDA) ratio is 14.66.