NYSE · Financial Statements

Rayonier Inc. REIT (RYN) Financial Statements

$18.65 NYSE: RYN Market Cap $5.55B

Rayonier Inc. REIT most recently reported annual revenue of $485.0M, net profit of $474.0M. Revenue declined at an average annual rate of 10.8% over the last 5 fiscal years. See the full income statement, balance sheet, and cash flow statement below, plus valuation and return ratios.

Rayonier Inc. REIT: Revenue fell from $788.0M in 2016 to $485.0M in 2025, a change of -38.5% over 9 years; net profit was positive in all 10 reported years; operating margin moved from 32.5% to 17.2%, a shift of -15.3 percentage points; the most recent year shows net profit of $474.0M.

Income Statement — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Revenue$788.0M$820.0M$816.0M$712.0M$859.0M$1.1B$909.0M$1.1B$1.3B$485.0M
Operating Expenses$533.0M$604.0M$646.0M$605.0M$785.0M$840.0M$743.0M$846.0M$861.0M$401.0M
Operating Profit$256.0M$216.0M$170.0M$107.0M$74.0M$270.0M$166.0M$211.0M$402.0M$83.0M
Operating Margin32.5%26.3%20.8%15.0%8.7%24.3%18.2%20.0%31.9%17.2%
Other Income$-33.0M$-32.0M$-28.0M$-26.0M$-38.0M$-45.0M$-34.0M$-28.0M$-26.0M$-9.0M
Interest$33.0M$34.0M$32.0M$32.0M$39.0M$45.0M$36.0M$48.0M$37.0M$26.0M
Depreciation$115.0M$128.0M$144.0M$128.0M$165.0M$156.0M$147.0M$158.0M$140.0M$116.0M
Profit Before Tax$223.0M$183.0M$143.0M$81.0M$37.0M$225.0M$132.0M$184.0M$376.0M$75.0M
Tax$2.2M$11.9M$17.7M$16.1M$19.1M$6.5M$7.1M$2.8M$1.9M$670,000
Net Profit$212.0M$149.0M$102.0M$59.0M$37.0M$153.0M$107.0M$173.0M$359.0M$474.0M
EPS$1.73$1.16$0.79$0.46$0.27$1.08$0.73$1.17$2.39$0.44
Dividend Payout0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%

Quarterly Results — Last 12 Quarters (USD millions)

8 duplicate period labels in the source data were collapsed.

MetricSep '23Dec '23Mar '24Jun '24Sep '24Dec '24Mar '25Jun '25Sep '25Dec '25Mar '26Jun '26
Revenue$202.0M$467.0M$114.0M$100.0M$195.0M$726.0M$83.0M$107.0M$178.0M$118.0M$277.0M$397.0M
Operating Expenses$166.0M$322.0M$105.0M$95.0M$167.0M$380.0M$82.0M$92.0M$136.0M$91.0M$323.0M$362.0M
Operating Profit$35.0M$145.0M$9.0M$5.0M$28.0M$346.0M$1.0M$15.0M$42.0M$27.0M$-46.0M$35.0M
Operating Margin17.5%31.1%7.6%4.6%14.2%47.7%1.4%13.8%23.5%23.0%-16.5%8.7%
Interest$13.0M$13.0M$9.0M$10.0M$10.0M$7.0M$11.0M$11.0M$7.0M$7.0M$14.0M$17.0M
Profit Before Tax$23.0M$133.0M$-6.0M$-4.0M$30.0M$341.0M$-5.0M$10.0M$44.0M$26.0M$-52.0M$22.0M
Tax$2.4M$2.5M$18.0M$0$110,000$2.2M$-5.5M$0$0$760,000$75.9M$13.1M
Net Profit$19.0M$127.0M$1.0M$2.0M$29.0M$327.0M$-3.0M$409.0M$43.0M$26.0M$-12.0M$19.0M
EPS$0.13$0.84$0.01$0.01$0.19$2.15$-0.02$2.63$0.28$0.16$-0.08$0.12

Over the 10 years reported for Rayonier Inc. REIT, borrowings increased from $1.1B in 2016 to $1.1B in 2025, cash stood at $843.0M in the latest year, shareholders' equity was $1.9B, current assets covered current liabilities 3.11 times.

Balance Sheet — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Total Assets$2.7B$2.9B$2.8B$2.9B$3.7B$3.6B$3.8B$3.6B$3.5B$3.4B
Current Assets$165.0M$184.0M$208.0M$126.0M$171.0M$451.0M$202.0M$317.0M$437.0M$843.0M
Cash$86.0M$113.0M$148.0M$69.0M$85.0M$362.0M$114.0M$208.0M$323.0M$843.0M
Inventory$21.0M$24.0M$16.0M$15.0M$11.0M$29.0M$24.0M$31.0M$32.0M$0
Receivables$21.0M$28.0M$26.0M$27.0M$49.0M$30.0M$43.0M$40.0M$40.0M$0
Fixed Assets$14.0M$23.0M$23.0M$122.0M$139.0M$131.0M$124.0M$3.1B$101.0M$35.0M
Capital Work in Progress$0$0$0$0$0$0$0$0$0$0
Investments$89.0M$81.0M$86.0M$0$0$0$0$6.0M$16.0M$2.4B
Other Assets$9.0M$9.0M$8.0M$9.0M$9.0M$8.0M$8.0M$8.0M$7.0M$0
Total Liabilities$1.2B$1.2B$1.1B$1.3B$1.7B$1.7B$1.8B$1.7B$1.6B$1.2B
Current Liabilities$92.0M$69.0M$64.0M$151.0M$91.0M$232.0M$95.0M$140.0M$389.0M$271.0M
Borrowings$1.1B$1.0B$973.0M$1.1B$1.5B$1.5B$1.6B$1.5B$1.2B$1.1B
Other Liabilities$127.0M$140.0M$154.0M$178.0M$275.0M$226.0M$199.0M$235.0M$457.0M$82.0M
Equity$710.0M$872.0M$884.0M$888.0M$1.1B$1.4B$1.5B$1.5B$1.5B$1.9B
Reserves$1.4B$1.6B$1.6B$1.4B$1.5B$1.8B$1.9B$1.9B$1.8B$2.2B

For Rayonier Inc. REIT, operating cash flow was positive in 10 of 10 reported years; free cash flow in the latest year was $207.0M; free cash flow was positive in 7 of 10 years; financing activities used $81.0M in the latest year, which covers debt repayment, dividends and buybacks.

Cash Flow Statement — 10 Years (USD millions)

Metric2016201720182019202020212022202320242025
Operating Cash Flow$204.0M$256.0M$310.0M$214.0M$204.0M$325.0M$269.0M$298.0M$262.0M$257.0M
Investing Cash Flow$-666.0M$-550.0M$-253.0M$-426.0M$-305.0M$-281.0M$-1.1B$29.0M$251.0M$565.0M
Financing Cash Flow$0$-27.0M$-4.0M$-21.0M$5.0M$-120.0M$36.0M$-9.0M$-29.0M$-81.0M
Net Cash Flow$34.0M$27.0M$-16.0M$-86.0M$18.0M$282.0M$-254.0M$93.0M$135.0M$500.0M
Free Cash Flow$-228.0M$-58.0M$190.0M$8.0M$113.0M$70.0M$-264.0M$203.0M$159.0M$207.0M

Valuation & Return Ratios

MetricValue
PEG Ratio-0.41
EV / EBITDA13.06
FCF Yield9.45%
Quick Ratio2.57
Interest Coverage1.29
Return 1Y-1.37%
Return 3Y-14.71%
Return 5Y-20.35%

Rayonier Inc. REIT (RYN) financials — frequently asked questions

What is Rayonier Inc. REIT's annual revenue?

Rayonier Inc. REIT (RYN) reported annual revenue of $485.0M in its most recent fiscal year.

What is Rayonier Inc. REIT's net profit?

Rayonier Inc. REIT (RYN) reported net profit of $474.0M in its most recent fiscal year.

What is RYN EV/EBITDA?

Rayonier Inc. REIT's enterprise value to EBITDA (EV/EBITDA) ratio is 13.06.

Popular Stocks

Apple (AAPL)Microsoft (MSFT)NVIDIA (NVDA)Alphabet (GOOGL)Amazon (AMZN)Meta (META)Tesla (TSLA)Broadcom (AVGO)Eli Lilly (LLY)JPMorgan (JPM)

Related stock screens

High ROE Real Estate StocksLow P/E Real Estate StocksHigh Net Margin Real Estate StocksDividend Real Estate StocksLow Debt Real Estate StocksHigh ROE StocksLow P/E StocksHigh Net Margin StocksDividend StocksLow Debt StocksNYSE High ROE StocksAll stock screens
RYN Overview RYN Dividend Run Stock Screener

Data for information only, not investment advice. Figures may be delayed or inaccurate; verify against company filings. See our disclaimer.